Adopted all-funds budget $443,221,000
Change from FY2024 -4.7% -$21,675,600

Year over year

What changed

FY2025 adopted budget authority decreased by $21,675,600 compared with FY2024 adopted/adjusted budgeted expenditures/expenses, a decrease of 4.7%.

FY2024 comparison amount
$464,896,600
Dollar change
-$21,675,600
Percent change
-4.7%

Budget composition

Where the budget goes

FY2025 spending presentation
CategoryAmountShare
Operating$218,600,00049%
Capital Improvement$189,700,00043%
Debt Service$8,900,0002%
Contingency$26,000,0006%

Budget in Brief amounts are rounded resident-facing values.

The Budget in Brief presentation excludes indirect cost charges, transfers out, and interfund loans.

Fund accounting

Budget by fund

FY2025 adopted fund groups
Fund groupAmount
General Fund$202,527,900
Special Revenue Funds$102,466,500
Debt Service Funds$7,868,000
Capital Projects Funds$21,373,000
Trust and Agency Fund$13,456,700
Enterprise Funds$85,229,800
Internal Service Funds$10,299,100

Revenue

Revenue measures

These figures use the accounting labels reported by the City. Different revenue measures are shown separately rather than treated as interchangeable.

Projected revenue
$259,900,000

Budget in Brief projected revenue. Excludes transfers in, interfund loans, and other financing sources.

Estimated revenues other than property taxes
$250,550,500

Exact FY2025 statutory adopted-budget measure.

Property tax

Property tax

Primary levy
$4,041,254
Secondary levy
$5,407,729
Total levy
$9,448,983
Primary rate
0.6241
Secondary rate
0.8351
Combined rate
1.4592

Rate basis: per_100_assessed_value

FY2025 adopted statutory forms and Final Budget consistently report the same primary, secondary, and combined rates.

Capital

Capital measures

Capital figures can describe different accounting measures. OWVAZ keeps those measures separate instead of combining them.

Budget in Brief capital improvement
$189,700,000

Rounded resident-facing presentation.

Adopted Capital Improvement Plan
$189,687,000

Exact FY2025 CIP appropriation. Includes general capital, enterprise fund capital projects, and equipment replacement.

Capital outlay
$196,820,000

Final Budget expenditure-object category. The City explains that this differs from the CIP because vehicles may be considered capital while purchased from operating funds.

CIP appropriation and capital outlay are distinct accounting presentations and are not interchangeable.

Historical context

Mayor and Council at adoption

Final budget adopted Resolution No. 1075-0624

Mayor

Kenneth N. Weise

Councilmembers

  • Mike Pineda Vice Mayor
  • Tina Conde
  • Veronica Malone
  • Curtis Nielson
  • Gloria Solorio
  • Max White

Official Sources

These government sources support the budget figures and historical context on this page. OWVAZ preserves original source addresses even if the City later moves or removes a document.

FY2025 Adopted Budget

Official FY2025 adopted budget forms. Supports adopted all-funds authority, FY2024 adopted/adjusted comparison, statutory fund groups, statutory estimated revenue, property-tax levies and rates, and adopted CIP.

FY2025 Final Budget

Official final budget describing testing of intersection cameras functioning as license plate readers and explaining that the system captures images of vehicles passing through an intersection.

FY2025 Budget in Brief

Official FY2025 Budget in Brief. Supports resident-facing budget composition, projected revenue, and rounded capital improvement presentation.