Avondale public money

← Avondale community hub

FY2022 Budget & Spending

A plain-language look at Avondale's adopted budget for July 1, 2021 through June 30, 2022.

Budget at a glance

Avondale adopted a $336.1 million FY2022 budget

Key adopted-budget measures for FY2022, presented in the same location used across the Avondale budget archive.

Adopted budget $336.1M Budgeted expenditures and expenses
Capital budget $140.9M About 42% of the adopted budget
Projected revenue $216.3M Budget in Brief projected-revenue measure
Property-tax rate 1.4224 Combined City rate per $100 assessed value

The $336,147,700 budget is not the same thing as taxes collected in one year

Total municipal budgets can include current revenue, accumulated fund balances, grants, utility revenue, debt proceeds, transfers and other available resources.

What changed from FY2021?

The adopted budget increased by about $56.0 million

Avondale’s FY2022 adopted budget was $336,147,700, compared with $280,109,400 in the FY2021 adopted/adjusted comparison. That is an increase of $56,038,300, or 20.0%.

The Budget in Brief reported that actual revenues exceeded the City's forecast by an estimated 20%, allowing Avondale to continue investing in services and infrastructure.

The City said its strong financial position and higher revenue collections allowed strategic investments in City services and essential infrastructure.

The Final Budget projected the Capital Projects fund group balance would decrease by $11.2 million as accumulated impact fees and bond proceeds were used for capital projects.

The Final Budget projected enterprise fund balances would decrease from $100.3 million to $64.4 million, primarily because of several major capital projects.

Where the money goes

FY2022 spending by major purpose

These are the resident-facing budget categories presented in the Budget in Brief.

Operating $167.9 million · 50%
Capital $140.9 million · 42%
Debt Service $8.6 million · 3%
Contingency $18.7 million · 6%
The four displayed percentages total 101% because the source percentages are rounded. These Budget in Brief presentation categories are different from the statutory fund accounting categories and should not be presented as a reconciliation of the seven fund groups.

Budget by fund

Another way to look at the $336,147,700 budget

Fund groupFY2022 adopted budget
General Fund$142,078,500
Special Revenue$75,421,000
Debt Service$7,585,000
Capital Projects$24,144,000
Trust & Agency$7,047,400
Enterprise$72,420,400
Internal Service$7,451,400
Total$336,147,700

The statutory fund groups shown here reconcile to the adopted all-funds total.

Where the money comes from

Two different FY2022 revenue measures

$216.3 million Budget in Brief projected revenues
$209,319,000 Statutory estimated revenues other than property taxes
These are different measures and must not be presented as interchangeable.

Property taxes

The combined City property-tax rate was 1.4224

Primary levy $3,290,678
Secondary levy $3,724,510
Total levy $7,015,188
Primary rate 0.6672
Secondary rate 0.7552
Combined rate 1.4224

Capital projects

About $140.9 million in FY2022 capital work

The formal capital appropriation was $140,914,000. The Budget in Brief presents a rounded capital figure of $140.9 million.

Capital figures need context

The Capital Projects Fund, formal capital appropriation, Budget in Brief capital figure and detailed CIP project totals are separate measures unless the source explicitly reconciles them.

FY2022 capital funding by major function

Utilities $42.6 million
Public Safety $18.1 million
General Government $15.0 million
Streets & Transportation $35.6 million
The BLVD $15.2 million
Community Services $14.4 million

Major FY2022 projects

FY2022 Total equals FY2022 new appropriation plus carryover as presented in the individual Capital Improvement Plan project records. The complete capital plan contains additional projects not shown here.

Public Safety

Public Safety projects

Van Buren Street Fire Station #175 S0146 carryover $12.425M
$12.425M

BLVD

BLVD projects

Parking Garage at BLVD Park and Ride B0093 FY2022 new $10.000M
$10.000M
The BLVD Water Feature B0130 carryover $4.691M
$4.691M

Transportation

Transportation projects

Old Town Avondale, Cashion and Las Ligas Improvements T0091 FY2022 new $6.577M · carryover $2.536M
$9.113M
107th Avenue/McDowell Widening T0002 carryover $6.217M
$6.217M
107th Ave Improvements - Broadway Rd to Roeser Rd T1001 FY2022 new $4.100M
$4.100M

Parks and Recreation

Parks and Recreation projects

Future Community Park - Alamar Development P0171 FY2022 new $4.485M · carryover $3.854M
$8.339M

Utilities

Utilities projects

Distribution Pressure Improvements U0038 FY2022 new $5.000M · carryover $340K
$5.340M

Asset Replacement

Asset Replacement projects

Vehicle Replacement A0147 FY2022 new $2.274M · carryover $2.978M
$5.252M

General Government

General Government projects

Avondale Visitor and Conference Center M0025 carryover $4.553M
$4.553M
The sum of individual CIP project-record FY2022 totals is $141.058 million, which is $144,000 higher than the formal $140.914 million capital budget. These figures are retained as distinct measures and are not presented as equivalent.

These are budgeted project amounts, not proof of actual spending

Budgeted project amounts do not establish that the money was actually spent or that a project was completed.

Technology & public-safety items

Technology identified in the FY2022 budget documents

These entries come from records explicitly classified in the canonical dataset as technology or public-safety evidence.

ItemWhat the source saysSource
Body-worn camera expansionThe recommended budget requested 31 additional body-worn cameras for sworn Police officers.FY2022 City Manager Recommended Budget
Existing body-worn camerasThe same request stated that 98 body-worn cameras were already in use.FY2022 City Manager Recommended Budget
Body-worn camera hardwareThe request identified $90,700 in one-time body-worn-camera hardware.FY2022 City Manager Recommended Budget
Evidence.com storageThe request identified $65,900 in ongoing Evidence.com storage costs.FY2022 City Manager Recommended Budget
Vehicle GPS software upgradeA separate City IT change request identified $56,000 for a vehicle GPS software upgrade.FY2022 City Manager Recommended Budget
Police drone programThe Final Budget reported a new Police drone program and stated that seven staff members had been trained as licensed drone pilots.FY2022 Final Budget and Financial Plan
Security cameras and equipmentProject M0118 identified $79,000 in FY2022 funding for cameras at libraries, City locations and traffic signals for enhanced surveillance and Police crime analysis.FY2022 Final Budget and Financial Plan
Budget records establish what was requested, budgeted, appropriated or described. They do not by themselves prove purchase, installation, activation, deployment or actual expenditure. A generic camera, GPS system, body-worn camera or drone is not automatically an ALPR/LPR system.

How to read this page

Budgeted does not necessarily mean spent

An adopted budget authorizes spending. It does not necessarily mean the entire amount was ultimately spent.

A budget entry also does not prove that equipment was purchased, a vendor contract was signed, or a project was completed.

Contracts, purchase orders, invoices and audited actual expenditures provide additional evidence about what happened after funding was approved.

Verify it yourself

Primary sources

These City of Avondale documents are the primary sources for this page. Historical PDFs are also retained by Our West Valley AZ so the source record is preserved if City URLs change.

Historical-source note: Direct links to the individual FY2022 PDFs are not shown unless they can be independently verified as live. The documents used for this page were downloaded from the City of Avondale and are retained in the OWVAZ research archive.