A plain-language look at Avondale's adopted budget for
July 1, 2023 through June 30, 2024.
Budget at a glance
Avondale adopted a $464.9 million FY2024 budget
Avondale's FY2024 budget covered the fiscal year beginning
July 1, 2023 and ending June 30, 2024. The final budget was
adopted through Resolution 1034-0623.
Adopted budget$464.9MBudgeted expenditures and expenses
Capital improvements$220.9MAbout 47% of the total budget
Revenue other than property taxes$251.4MEstimated in the adopted State budget schedule
Property-tax levy$8.55MPrimary and secondary City levies combined
The $464.9 million budget is not $464.9 million in taxes
Avondale's adopted budget includes current-year revenue,
accumulated fund balances, transfers, capital carryover,
financing sources and other available resources.
A budget is spending authority. It does not mean every authorized
dollar was actually spent during FY2024.
What changed from FY2023?
The adopted budget increased by about $7.8 million
FY2023 adopted/adjusted budgeted expenditures were
$457.1066 million. FY2024 adopted expenditures were
$464.8966 million, an increase of approximately
$7.79 million, or 1.7%.
Measure
FY2023
FY2024
Change
Adopted / adjusted budget
$457.1M
$464.9M
+$7.79M (+1.7%)
FY2024 continued several large capital projects
The City's budget documents describe FY2024 as emphasizing
organizational stability, employee compensation and utility
improvements while continuing major public-safety, parks,
transportation and water projects.
No explicit FY2024 Police ALPR/LPR objective was identified
Searches of the adopted, final, Budget in Brief, recommended
and tentative FY2024 budget documents did not identify explicit
Police license-plate-reader, LPR or ALPR terminology.
That changes in FY2025, when the Police budget explicitly
identifies an objective to test cameras acting as license plate
readers at specific intersections.
This does not prove plate-reading technology could not have
existed before FY2025. It means the FY2024 budget documents
reviewed do not establish such a Police program.
Where the money goes
FY2024 spending by major purpose
Avondale's final budget describes the adopted budget as approximately
45% operating, 47% capital projects, 2% debt service and
6% contingency.
Capital projects47%
Operating budget45%
Contingency6%
Debt service2%
Capital outlay and the Capital Improvement Plan are slightly different
The final budget reports approximately $224.35 million in capital
outlay, while the adopted Capital Improvement Plan totals
$220.941 million. The City explains that some vehicles are treated
as capital purchases but are purchased from operating funds.
Budget by fund
Another way to look at the $464.9 million
Fund group
FY2024 budget
General Fund
$181,412,700
Enterprise Funds
$117,845,000
Special Revenue Funds
$104,102,200
Capital Projects Fund
$30,227,000
Trust & Agency Fund
$12,050,500
Internal Service Funds
$10,964,200
Debt Service Fund
$8,295,000
Total
$464,896,600
Enterprise Funds include utility operations supported by dedicated
charges and fees rather than relying solely on the General Fund.
Where the money comes from
FY2024 financial resources
The adopted State budget schedule identifies
$251.354 million in estimated revenue other than
property taxes.
$251.4MRevenue other than property taxes
Estimated across City funds.
$3.74MPrimary property-tax levy
$4.81MSecondary property-tax levy
$8.97MOther financing sources
Why these figures do not equal the full budget
Avondale also budgeted beginning fund balances and other financial
resources. Revenue figures should therefore not be treated as a
direct one-to-one match with the $464.9 million spending budget.
Property taxes
FY2024 City property-tax levies totaled about $8.55 million
The adopted budget schedules identify the exact primary and
secondary City property-tax levy amounts shown below.
City property tax
FY2024
Primary levy
$3,736,624
Secondary levy
$4,811,641
Total City levy
$8,548,265
Primary levy$3.74M
Secondary levy$4.81M
Total City levy$8.55M
The property-tax rate is not displayed here because it was not part
of the locked FY2024 dataset used for this page. The levy amounts
above are taken directly from the adopted budget schedules.
Capital projects
About $220.9 million in FY2024 project funding
Avondale's adopted Capital Improvement Plan identifies
$220.941 million in FY2024 capital appropriations.
Capital projects can include prior-year carryover
A project appearing in FY2024 can include funding authorized
earlier and carried forward while the project remains underway.
FY2024 capital funding by project type
Utilities$71.186M
Parks & recreation$41.447M
Transportation$41.278M
Public safety$39.437M
Asset replacement$20.993M
General government$6.600M
Major FY2024 projects
These are selected projects from the adopted Capital Improvement
Plan. The City's complete plan contains additional projects.
W
Water & sewer
Utility infrastructure
Well #26 Replacement
$3.059M
White Mountain Apache Tribe Water Settlement
$3.000M
P
Parks & recreation
Parks and community facilities
Aquatic Center
$23.556M
Civic Center Park
$3.670M
S
Public safety
Police and fire facilities
Relocate Detention Center and Police Substation
$20.689M
Fire Station #171 Replacement
$13.189M
Police Communications Bureau Remodel
$2.116M
K-9 Training Facility
$600K
G
General government
City technology infrastructure
Citywide Fiber Expansion & Redundancy
$688K
These are budgeted project amounts, not proof of actual spending
A project appearing in the FY2024 Capital Improvement Plan means
funding was budgeted or carried forward. It does not establish that
every dollar was spent, every contract was awarded or every project
was completed during FY2024.
Police technology & security spending
Specific Police and security items identified in FY2024
The FY2024 budget contains several Police and security-related
projects, but the reviewed budget documents do not identify an
explicit Police ALPR/LPR deployment objective.
Documented item
FY2024 amount
What the budget shows
Police Asset Replacement Program FY2024
$75,000
SWAT rifles, K9 Rico and lidar units.
Security Cameras and Equipment
$25,000
Public-safety Capital Improvement Plan item.
Facility security improvements
$65,000
Cameras and related security improvements at City facilities.
Police Communications Bureau Remodel
$2.116M
Public-safety capital project.
Security cameras
Camera spending existed before the Police LPR objective appears
FY2024 includes a $25,000 Security Cameras and Equipment capital
item and separate facility-security improvements that included
cameras at City facilities.
These camera items should not automatically be treated as ALPRs.
The FY2024 budget documents reviewed do not identify them as
license plate readers.
Automated license plate readers
No explicit FY2024 Police ALPR/LPR objective identified
Searches of the five FY2024 budget documents did not identify
explicit Police license-plate-reader, LPR or ALPR terminology.
Dedicated ALPR appropriation identified
No
Explicit Police LPR objective identified
No
First explicit objective found so far
FY2025
Absence from these budget documents is not proof that no
plate-reading technology existed elsewhere.